Skip to content
UPDC REAL ESTATE INVESTMENT TRUST : UPDC REIT FUND PROPERTIES VALUATION REPORT

ADDRESSEE:

The Managing Director

Stanbic IBTC Property administration Restricted

Wealth Home

Plot 1678 Olakunle Bakare Shut

Off Sanusi Fafunwa Street

Victoria Island

Lagos.

PROPERTY ADDRESS:

Properties belonging to UPDC Actual Property Funding Belief (UPDC REIT) at

Property often called Abebe Court docket at No. 10-14 Bourdillon Street, Ikoyi, Lagos

Property often called Victoria Mall Plaza I at No. 30 Bishop Aboyade Cole Road, Victoria Island,

Lagos

Property often called Victoria Mall Plaza II at No. 30 Bishop Aboyade Cole Road, Victoria Island,

Lagos

Property often called Pearl Hostel at Pan Atlantic College, Ibeju-Lekki, Lagos

Property often called Kingsway Buildings at

51-52 Marina, Lagos Island, Lagos

107-113, Broad Road, Lagos Island, Lagos

115-117 Broad Road, Lagos Island, Lagos

Property often called UAC Advanced at Plot 272 Cadastral Zone A0 Central Enterprise District, FCT,

Abuja

DATE OF INSPECTION:

Between Friday the 2nd and Monday the fifth days, of December 2022

DATE OF VALUATION:

December 5, 2022.

ASSET(S) VALUED:

Land and buildings

OPINION OF VALUE(S):

WE ARE OF THE OPINION that the Market Worth of the above captioned properties as at Monday, the fifth day of December, 2022, is within the sum of N22,090,000,000.00 (Twenty-twobillion, ninety million Naira) solely.

WE ARE ALSO OF THE OPINION that the Pressured Sale Worth of the above captioned properties as at Monday, the fifth day of December, 2022, is within the sum of N15,463,600,000.00 (Fifteen billion, 4 hundred and sixty-threemillion Naira) solely.

WE ARE FURTHER OF THE OPINION that the Insurance coverage Worth of the above captioned properties as at Monday, the fifth day of December, 2022, is within the sum of

N15,678,500,000.00 (Fifteen billion, 600 and seventy-eight million, 5 hundred thousand Naira)

The breakdown is as follows:

S/N

DESCRIPTION

MARKET VALUE (N)

FORCED

SALE

INSURANCE VALUE (N)

ASSUMED MARKET

VALUE

VALUE (N)

1

Property often called Abebe Court docket at No. 10-14

4,400,000,000.00

3,080,000,000.00

1,993,500,000.00

Bourdillon Street, Ikoyi, Lagos

2

Property often called Victoria Mall Plaza I at No.

5,000,000,000.00

3,500,000,000.00

3,994,000,000.00

30 Bishop Aboyade Cole Road, Victoria Island,

Lagos

– The portion of land earmarked for the

547,000,000.00

proposed undertaking stack being a part of the

property addressed as Victoria Mall ! (VMP

1) measuring 995.348m2

3

Property often called Victoria Mall Plaza II at No.

8,400,000,000.00

5,880,000,000.00

3,449,000,000.00

30 Bishop Aboyade Cole Road, Victoria Island,

Lagos

4

Property often called Pearl Hostel at Pan Atlantic

500,000,000.00

350,000,000.00

572,000,000.00

College, Ibeju-Lekki, Lagos

5

Property often called Kingsway Buildings at

– 51-52 Marina, Lagos Island, Lagos

2,000,000,000.00

1,400,000,000.00

4,150,000,000.00

– 107-113, Broad Road, Lagos Island, Lagos

– 115-117 Broad Road, Lagos Island, Lagos

6

Property often called UAC Advanced at Plot 272

1,790,000,000.00

1,253,000,000.00

1,520,000,000.00

Cadastral Zone A0 Central Enterprise District, FCT,

Abuja

TOTAL

22,090,000,000.00

15,463,000,000.00

15,678,500,000.00

547,000,000.00

Authorised Signatory

Seal

CA/EX. SY/DNC/CM/VI/10182/2022

9/2/1444 2:32:08 PM

Web page 1

CERTIFICATE OF VALUE

ON PROPERTIES VARIOUSLY

LOCATED WITHIN LAGOS AND ABUJA

BELONGING TO:

UPDC REAL ESTATE INVESTMENT TRUST (UPDC REIT)

FOR

THE MANAGING DIRECTOR

STANBIC IBTC ASSETS MANAGEMENT LIMITED

UBOSIELEH + COMPANY ESTATE SURVEYORS + VALUERS NUJ LIGHTHOUSE

3/5 ADEYEMO ALAKIJA STREET 1ST FLOOR

P. O. BOX 74263

VICTORIA ISLAND LAGOS

TEL: 08054797525

DECEMBER 2022

CA/EX. SY/DNC/CM/VI/10182/2022

9/2/1444 2:32:08 PM

Web page 2

December 12, 2022

The Managing Director

Stanbic IBTC Property administration Restricted

Wealth Home

Plot 1678 Olakunle Bakare Shut

Off Sanusi Fafunwa Street

Victoria Island

Lagos.

Pricey Sir,

VALUATION OF PROPERTIES BELONGING TO UPDC REAL ESTATE INVESTMENT TRUST (UPDC REIT) VARIOUSLY LOCATED WITHIN LAGOS AND ABUJA

Additional to your current instruction particularly to find out the Market Worth of the above-captioned properties, we’ve got carried out our inspection and now have the pleasure in reporting to you as follows:

DATE OF INSPECTION:

Our inspections had been undertaken between Friday the 2nd and Monday the fifth days of December 2022

INFORMATION:

Info given on this report have been obtained as follows:

  • as regards the descriptive and locational particulars from visible inspection of the property;

  • as regard the worth from evaluation of open market transactions on comparable properties within the neighbourhood;

  • as regards the title, from doc made obtainable to us by the addressee;

  • CA/EX. SY/DNC/CM/VI/10182/2022

    9/2/1444 2:32:08 PM

    Web page 3

    ASSUMPTIONS:

    In valuing the property we’ve got assumed:

  • that the knowledge with which we’re equipped are right;

  • that the title to the property is nice and marketable;

  • that the property just isn’t adversely affected by or topic to obligatory acquisition, street widening, new proposal or planning scheme;

  • that the property is free from all onerous prices and restrictions.

  • VALUATION

    BASIS:

    The idea of valuation is the Market worth, that’s, the value, which an curiosity in a property would possibly moderately be anticipated to appreciate in a sale by Personal Treaty assuming:

  • a prepared purchaser;

  • an affordable interval inside which to barter the sale making an allowance for the character of the property and the state of the market;

  • values will stay static all through the interval;

  • the property can be freely uncovered to the market;

  • no account is to be taken of a further bid by a particular purchaser;

  • no account is to be taken of bills of realization, which can come up within the occasion of a disposal.

  • CA/EX. SY/DNC/CM/VI/10182/2022

    9/2/1444 2:32:08 PM

    Web page 4

    Comments

    Leave a Reply

    Your email address will not be published. Required fields are marked *